Loading...
HomeMy WebLinkAboutDERR-2024-006329 April 16, 2024 WORK PLAN: OIV-02 Amendment No 2 Additional General Contractor Costs for ABATEMENT DURING UST REPLACEMENT K & C Trading Post (Sinclair) 161 East Main Street Bluff, Utah Facility ID #5000084, Release Site OIV Submitted To: Mr. Vance Nielson JVP, Inc. P. O. Box 27 Bluff, Utah 84512 Copy To: Mr. Hong-Lei Tao Department of Environmental Quality Division of Environmental Response and Remediation P.0. Box 144840 Salt Lake City, Utah 84114-4840 Dear Mr. Nielson and Mr. Tao: This work plan and budget amendment has been prepared for additional costs due to actual quantities of materials and work incurred or completed during soil abatement activities performed in March 2024 during abatement and site restoration. The additional cost of $180,848.60 is based on the general contractor’s unit rates approved in Work Plan OIV-01 and excludes costs which would have been incurred for the replacement of the UST system. Additional line items are included which are based on actual billed amounts from vendor’s invoices. Two worksheets are attached which were used to calculate quantities and rates applied as well as backup weight sheets. Work Plan OIV -02 Amendment No. 2 K & C Trading Post (Sinclair) Facility ID# 5000084, Release Site OIV Underwood Environmental Consulting, Inc. 2 The costs included in this work plan amendment were necessary for abatement activities and site restoration. Release site OIV is Petroleum Storage Tank (PST) Fund eligible. Future PST Fund payment requests will reference the Work Plan OIV-02 and Amendments No 1 and No 2. A site map, attached, displays the excavation and resurfaced areas. The map also shows the areas which were subtracted from the total resurfaced area for the purposes of Amendment No 2. The attached work sheets include a budget spreadsheet and a general contractor’s cost sheet. The ladder includes calculations for resurfacing areas eligible for PST Fund coverage and separates asphalt replacement costs from concrete replacement costs. This was necessary since the entire resurfaced area was done in concrete due to the lack of asphalt plants in the vicinity. Based on the above adjustments the requested amount for Amendment No 2 is $180,848.60. The signed work plan approval and agreement is also attached. Sincerely, Underwood Environmental Consulting, Inc. L. Earl Underwood, P.G. Sr. Geologist UST Consultant, CC-0018 Attachments: Signed WPAAA Budget Spreadsheet Materials Weight Sheets GC Cost Sheet Site Map Amendment No 2 Budget Spreadsheet for Work Plan OIV-02 Amendment No 2 Abatement Mar 2024 K C Trading Post (Sinclair) Bluff, Utah ITEM Approved Quantities (WP OIV-01) Actual Quantities Unit Rates Approved Unit Amend. No 2 Quantities Amendment Costs Mobe 1 1 10,886.00$ job 0 Fencing 1 1 18,238.00$ job 0 Excav / Haul Soil CLEAN 100 431 40.00$ ton 331 13,240.00$ Excav / Haul Soil DIRTY 300 862.44 85.00$ ton 562.44 47,807.40$ Frac Tank Water Mgmt 0 0 22,800.00$ job 0 -$ Replacement Backfill Pea Gravel 450 965.14 75.00$ ton 515.14 38,635.50$ Asphalt Rmv/Replace 1000 3746 16.60$ sf 2746 45,583.60$ Concrete Rmv/Replace 500 2052 18.81$ sf 1552 29,193.12$ Extras - Direct Cost: Rock Chucker (service) 3/7/24 1 5,027.50$ job 1 5,027.50$ 4-in Wells and Manholes 1 1,361.48$ job 1 1,361.48$ Total Amend No 2 180,848.60$ Total Billable OIV-01 118,379.00$ OIV-01 Amendment No 1 18,600.00$ OIV-01 Amendment No 2 180,848.60$ Grand Total 317,827.60$ Work Plan OIV-02 General Contractor Cost Sheet for Abatement Mar 2024 K C Trading Post (Sinclair) Bluff, Utah Job Totals for General Contractor ITEM Quantity Unit Rate Unit Cost Mobe 1 10,886.00$ job 10,886.00$ Fencing 1 18,238.00$ job 18,238.00$ Excav / Haul Soil CLEAN 431 40.00$ ton 17,240.00$ Excav / Haul Soil DIRTY 862.44 85.00$ ton 73,307.40$ Frac Tank Water Mgmt 0 22,800.00$ job -$ Replacement Backfill Pea Gravel 965.14 75.00$ ton 72,385.50$ Asphalt Rmv/Replace 3746 16.60$ sf 62,183.60$ Concrete Rmv/Replace 2052 18.81$ sf 38,598.12$ -$ Extra - Direct Cost -$ Canopy Brace System (Amend #1)1 18,600.00$ job 18,600.00$ Rock Chucker (service) 3/7/24 1 5,027.50$ job 5,027.50$ 4-in Wells and Manholes 1 1,361.48$ job 1,361.48$ TOTAL 317,827.60$ 1-Apr-24 Resurfacing Area Measurements (concrete used for entire area) Areas Measured - 47 6 282 124 20.5 2542 112 20 2240 101 18 1818 Area for new electrical 24 8 192 7074 total SF Concrete area due to UST Replacement (excluded from Abatement OIV-02): Concrete Area over tank 14 50 700 Concrete Area for new piping 16 24 384 Asphalt Area for new electrical 24 8 192 1276 total SF Subtract UST Replacement area from total site resurfacing (all concrete) 7074 total site SF 1276 total UST / piping area Total Abatement area 5798 total SF d/t Abatement Work Plan OIV-02 General Contractor Cost Sheet for Abatement Mar 2024 K C Trading Post (Sinclair) Bluff, Utah Determine areas billable at Asphalt vs Concrete replacement rates: original concrete pad dimensions 58 42 2436 SF subtract area new piping 16 24 384 SF 2052 total SF at concrete rate Total area d/t Abatement minus area billed at concrete rate equals area billed at Asphalt rate: Abatement total area 5798 SF Area billed at Concrete rate 2052 SF Area billed at Asphalt rate 3746 SF TOTALS for Abatement OIV-02 AREA (SF)RATE (tons)COST Concrete remove /replace (SF)2052 18.81$ 38,598.12$ Asphalt remove/replace (SF)3746 16.60$ 62,183.60$ 5798 100,781.72$ LEGEND approx. scale in feet one inch ~ 30 feet 00 3015 K & C Trading Post (Sinclair) 161 E Main Street Bluff, Utah Facility ID # 5000084 Release Site OIV NORTH Overhead Power Artesian Well Landscape Gravel Gravel Asphalt Asphalt Asphalt Asphalt W W W W WW W W W W W WWWW C C C C C C C C C C CC CCCCC w w wSDSDSDSDDiesel AST K & C Store Canopy Concrete Pad Sign Sign Hotel Recapture Lodge Water Line / MeterW (Utility Locations Approximate) P Underground Power Storm DrainSD CommunicationsC 2-in Monitoring Well FIGURE X Underground Utilities Soil Abatement March 2024 D R A F T MW-2 MW-3 MW-4 Excavation New Concrete Areas Excluded from Amendment Resurfacing Quantities (in Red) WP Amendment No 2 Former UST HWY 191