DRC-2018-004503 - 0901a06880811d8f

.
Div of Waste Management
and Radiation Control
CLIVE SITE MAY - 8 2018
LETTER OF TRANSMITTAL -20/ 0-004503
DATE: 05/07/2018
ATTN: Don Verbica — DWMRC
CC; Treesa Parker
Karen Kirkwood
RE: Transmittal 18017
Description of Documents Transmitted Qty
See attached for an update to State-issued Part B Permit;
Attachment 11-7-1 dated 4/25/2018 1
List of Revision Dates 4/25/2018 1
Please replace your current procedure revisions with the documents with in this
Transmittal.
You are not required to sign any documents to verify receipt of this distribution.
However, you should make every effort to ensure that your copy of the License is
current.
FROM: EnergySolutions
Document Control
Clive Facility
EnergySolutions Clive Facility Surety Summary
Section Item lle.(2) LLRW MW
lle.(2)
1 FACILITY DECOMMISSIONING
$ 71,212.79
$ 59,931.73
$ 1,711,625.22
$ 424,962.54
$ 4,126,138.17
$ (197,004.91)
$ 329,275.31
2 PLACEMENT OF MATERIAL
3 LINER/PROTECTIVE LINER COVER
100 RESTORATION OF GRADE
101 SETI-LEMENT MONITORING
200 COVER CONSTRUCTION
201 STOCKPILES OF CLOSURE ASSETS
203 GROUNDWATER RESTORATION & WELL PLUGGING
SUBTOTALS $ 6,526,140.85
2 ADMINISTRATION BUILDING $ 1,482.18
$ 139,754.35
$ 447.10
$ 13,830.87
$ 427,583.52
$ 32,377.75
$ 365,661.29
$ 4,363.72
$ 22,985.00
$ 8,683.04
$ 22,850.93
$ 16,125.27
$ 169,595.13
$ 10,529.40
$ 3,602.32
$ 54,336.85
$ 1,794.61
$ 4,344.71
$ 6,605.77
3 OPERATIONS BUILDING
5 ROLLOVER AREA
6 ROLLOVER ENCLOSURE
7 CONTAINER STORAGE PAD AND EVAPORATION PONDS
8 EQUIPMENT PAD NORTH OF 1997 EVAPORATION POND
9 EAST TRUCK UNLOADING FACILITY
10 LLRW MAINTENANCE BAY (Inside Restricted Area)
11 LLRW MAINTENANCE SHOP
12 RAIL WASH FACILITY ON TRACK NO. 2
13 RAIL WASH FACILITY ON TRACK NO. 4
14 SECONDARY UNLOADING FACILITY
16 INTERMODAL UNLOADING FACILITY
17 CLEAN TRANSFER FACILITY
18 CONTAINERIZED CLASS A TRAILER
26 MOBILE BATCH PLANT
27 WIRELESS TOWER SUPPORT SURFACE
28 GUARD SHACKS (5)
29 TRANSPORTATION CASKS
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 1
PLACEMENT OF STORED WASTE
DECONTAMINATION ACCESS CONTROL BUILDING
INTERMODAL CONTAINER WASH BUILDING
SHREDDER FACILITY
ROTARY DUMP FACILITY
EAST SIDE DRAINAGE SYSTEM
AIR MONITORING STATION SURFACE UPGRADES
NEW LLRW OPERATIONS BUILDING
SRS DU STORAGE BUILDING
HAUL ROADS FROM THE CLASS A EMBANKMENT TO THE AREA AROUND THE LLRW
MAINTENANCE SHOP AND BAY
ROADS FROM ROLLOVER TO SOUTH SIDE OF THE 1997 EVAPORATION POND, AREA
BETWEEN TRACKS 2 AND 3, AND AREA AROUND IUF
100
101
31
32
33
34
35
36
37
38
39
$ 3,106,072.25
$ 28,143.72
$ 97,609.25
$ 526,254.83
$ 500,588.29
$ 49,757.53
$ 432.75
$ 78,864.42
$ 72,534.06
$ 229,876.64
$ 371,537.76
ROADS SOUTH OF THE 1997 POND, SITE ACCESS ROADS ALONG THE SOUTH AND
NORTH BORDERS OF SECTION 32, HAUL ROAD ALONG THE WEST SIDE OF THE
11E42) EMBANKMENT
RAIL TRACK AND RAILROAD BEDS WITHIN THE RESTRICTED AREA
102
103
$ 194,861.98
$ 557,453.87
105
106
200
201
202
203
204
205
207
208
209
211
215
HAUL ROADS (LARGE COMPONENT AND CWF) AROUND CLASS A AND CLASS A
NORTH EMBANKMENTS
CLOSURE PERIOD STORMWATER MANAGEMENT
TEMPORARY STORAGE TANKS
DISPOSAL OF EQUIPMENT
ON SITE OPEN AREA
HEALTH PHYSICS STAFF AND RAD SURVEY EQUIPMENT
DISPOSAL VOLUMES AND LINER CONSTRUCTION
SETMEMENT MONITORING
COVER CONSTRUCTION
GENERAL CLOSURE OF SECTION
GENERAL CLEANUP COST CATEGORIES (not in any previously-defined areas)
INITIAL MOBILIZATION FOR SECURITY, SURVEY, AND SETTLEMENT MONITORING
POTENTIAL GROUNDWATER REMEDIATION SYSTEM (IF NEEDED)
SUBTOTALS
$ 90,995.26
$ 26,181.54
$ 9,532.11
$ 564,487.02
$ 260,371.97
$ 1,177,670.86
$ 295,633.54
$ 2,742,227.01
$ 15,513,703.50
$ 1,433,729.88
$ 625,120.16
$ 429,617.14
$ 329,275.31
$ 30,619,486.46
Section Item lle.(2) LLRW WM
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 2
Section Item lle.(2) LLRW MW
I
IIWIEIMIIIIIIIIIPMOF
Treatment of Stored Waste $ 2,425,037.65
$ 311,851.27
$ 2,634.57
$ 94,880.40
$ 85,459.64
$ 116,578.26
$ 3,706.30
$ 52,601.97
$ 99,541.44
$ 10,258.82
$ 74,255.70
$ 10,087.18
$ 46,986.70
$ 1,177,670.86
$ 4,771,726.33
$ 186,506.12
$ 187,465.04
$ 329,275.31
III Storage Pads and MW Truck Unloading Facility
IV Pump House and Water Tank
V Mixed Waste Storage Building
VI Mixed Waste Treatment Building
VII Mixed Waste Operations Building
VIII Rail Car Unloading Facility
IX Railroads Inside Restricted Area
X Roads Inside Restricted Area
Xl Reagent Delivery Silos
XII Evaporation Pond and Mixed Waste Surface Impoundment
XIII Evaporation Tanks
XIV On Site Open Area
XV Health Physics Staff and Radiation Survey Equipment
XVI Cell Closure
XVII General Closure of Section
XVIII VTD Condensate Costs
XVIV POTENTIAL GROUNDWATER REMEDIATION SYSTEM (IF NEEDED)
SUBTOTALS $ 9,986,523.56
Indirect Multipliers lle.(2) LLRW MW
,
Working Conditions (5.5%) $ 358,937.75 $ 1,684,071.76 $ 549,258.80
Included in MTE of each line item
$ 652,614.09 $ 3,061,948.65 $ 998,652.36
$ 146,838.17 $ 688,938.45 $ 224,696.78
$ 978,921.13 $ 4,592,922.97 $ 1,497,978.53
$ 261,045.63 $ 1,224,779.46 $ 399,460.94
$ 261,045.63 $ 1,224,779.46 $ 399,460.94
Mobilization
Contingency (10%)
Engineering and Redesign (2.25%)
Profit and Overhead (15%)
Management Fee and Legal Expense (4%)
DEQ Oversight of Project (4%)
SUBTOTALS $ 2,659,402.40 $ 12,477,440.73 $ 4,069,508.35
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 3
Section item 11e.(2) 1.1.12W MW
Environmental Monitoring During Closure
401 Post Operational Monitoring and Maintenance NA
NA
NA
NA
NA
NA
$ 13,771.00
$ 189,246.29
NA
$ 165,222.36
$ 3,647.36
$ 3,834.26
$ 18,609.63
$ 31,541.53
$ 43,173.36
$ 16,288.94
$ 583.58
$ 989.49
XX VI
401 WATER SAMPLES - Radiological XXVII
XXVIII WATER SAMPLES - RCRA
403 AIRBORNE PARTICULATE MONITORING XXX
403 GAMMA EXPOSURE MONITORING XXXIII
407 RADON EXPOSURE MONITORING XXXIV
SUBTOTALS $ 375,721.27 $ 111,186.53
Post-Closure Monitoring
lle.(2)
$ 965,728.00
$ 6,885.50
$ 94,623.59
$ 4,153.93
$ 82,611.18
$ 27,616.60
NA
$ 1,823.68
$ 1,917.13
$ 9,304.81
$ 15,770.77
$ 21,586.68
$ 4,153.93
$ 8,144.47
$ 3,692.18
NA
$ 291.79
$ 494.74
400 LONG TERM SURVEILLANCE (10 CFR 40, Criterion 10: $250,000 in 1978 dollars - CPI
Calculator used)
LLRW
400 Post Operational Monitoring and Maintenance (Year 1-100)
401 WATER SAMPLES - Radiological (Year 1-100)
402 EMBANKMENT SURVEY (Year 1-5)
403 AIRBORNE PARTICULATE MONITORING (Year 1)
404 SOIL SAMPLING (Year 1)
405 VEGETATION SAMPLING (YEAR 1)
406 GAMMA EXPOSURE MONITORING (YEAR 1)
407 RADON EXPOSURE MONITORING (Year 1)
MW
XXVI Post Operational Monitoring and Maintenance (Year 1-100)
XXVII Water Samples -- Radiological (Year 1-100)
XXVIII Water Samples -- RCRA (Year 1-30)
XXIX Embankment Survey (Year 1-5)
XXX Airborne Particulate Monitoring (Year 1)
XXXI Soil Sampling (Year 1)
XXXII Vegetation Sampling (Year 1)
XXXII! Gamma Exposure Monitoring (Year 1)
XXXIV Radon Exposure Monitoring (Year 1)
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 4
Section Item lle.(2) LLRW MW
Year 1 $ 219,631.61 $ 63,439.37
Year 2-5 $ 105,663.02 $ 50,816.19
Year 6-30 $ 101,509.09 $ 46,662.26
Year 31-100 $ 101,509.09 $ 25,075.58
PRESENT VALUE versus FUTURE VALUE
1 Costs are in 2016 dollars, Year 2 -100 activities are converted into 2016 dollars using Future (F) to Present (P) factor. $ 219,631.61 $ 63,439.37
2 Real Return = 1.0% $ 103,581.04 $ 50,816.19
3 $ 102,555.49 $ 50,816.19
4 " The Mixed Waste Facility does not use PRESENT VALUE versus FUTURE VALUE $ 101,540.09 $ 50,816.19
5 calculations in the first 30 years of post-closure. These calculations are $ 100,534.74 $ 50,816.19
6 used for years 31-100 in the Mixed Waste Facility portion ** $ 95,626.15 $ 46,662.26
7 $ 94,679.36 $ 46,662.26
8 $ 93,741.94 $ 46,662.26
9 $ 92,813.80 $ 46,662.26
10 $ 91,894.85 $ 46,662.26
11 $ 90,985.00 $ 46,662.26
12 $ 90,084.16 $ 46,662.26
13 $ 89,192.24 $ 46,662.26
14 $ 88,309.15 $ 46,662.26
15 $ 87,434.80 $ 46,662.26
16 $ 86,569.11 $ 46,662.26
17 $ 85,711.99 $ 46,662.26
18 $ 84,863.36 $ 46,662.26
19 $ 84,023.13 $ 46,662.26
20 $ 83,191.21 $ 46,662.26
21 $ 82,367.54 $ 46,662.26
22 $ 81,552.02 $ 46,662.26
23 $ 80,744.57 $ 46,662.26
24 $ 79,945.12 $ 46,662.26
25 $ 79,153.59 $ 46,662.26
26 $ 78,369.89 $ 46,662.26
27 $ 77,593.95 $ 46,662.26
28 $ 76,825.69 $ 46,662.26
29 $ 76,065.04 $ 46,662.26
30 $ 75,311.92 $ 46,662.26
31 $ 74,566.26 $ 18,419.95
32 $ 73,827.98 $ 18,237.57
33 $ 73,097.01 $ 18,057.00
34 $ 72,373.28 $ 17,878.22
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 5
Section Item
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
lle.(2) LLRW MW
$ 71,656.71 $ 17,701.21
$ 70,947.24 $ 17,525.95
$ 70,244.79 $ 17,352.42
$ 69,549.29 $ 17,180.62
$ 68,860.69 $ 17,010.51
$ 68,178.90 $ 16,842.09
$ 67,503.86 $ 16,675.34
$ 66,835.51 $ 16,510.24
$ 66,173.77 $ 16,346.77
$ 65,518.58 $ 16,184.92
$ 64,869.88 $ 16,024.67
$ 64,227.61 $ 15,866.01
$ 63,591.69 $ 15,708.92
$ 62,962.07 $ 15,553.39
$ 62,338.68 $ 15,399.40
$ 61,721.47 $ 15,246.93
$ 61,110.36 $ 15,095.97
$ 60,505.31 $ 14,946.50
$ 59,906.25 $ 14,798.52
$ 59,313.12 $ 14,652.00
$ 58,725.86 $ 14,506.93
$ 58,144.41 $ 14,363.29
$ 57,568.73 $ 14,221.08
$ 56,998.74 $ 14,080.28
$ 56,434.40 $ 13,940.87
$ 55,875.64 $ 13,802.84
$ 55,322.42 $ 13,666.18
$ 54,774.67 $ 13,530.87
$ 54,232.35 $ 13,396.90
$ 53,695.39 $ 13,264.26
$ 53,163.75 $ 13,132.93
$ 52,637.38 $ 13,002.90
$ 52,116.22 $ 12,874.16
$ 51,600.22 $ 12,746.69
$ 51,089.32 $ 12,620.49
$ 50,583.49 $ 12,495.53
$ 50,082.66 $ 12,371.82
$ 49,586.79 $ 12,249.32
$ 49,095.83 $ 12,128.04
$ 48,609.74 $ 12,007.96
$ 48,128.45 $ 11,889.07
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 6
Section Item lle.(2) LLRW MW
76 $ 47,651.93 $ 11,771.36
77 $ 47,180.13 $ 11,654.81
78 $ 46,713.00 $ 11,539.42
79 $ 46,250.50 $ 11,425.16
80 $ 45,792.57 $ 11,312.04
81 $ 45,339.18 $ 11,200.04
82 $ 44,890.28 $ 11,089.15
83 $ 44,445.82 $ 10,979.36
84 $ 44,005.76 $ 10,870.65
85 $ 43,570.06 $ 10,763.02
86 $ 43,138.67 $ 10,656.46
87 $ 42,711.56 $ 10,550.95
88 $ 42,288.67 $ 10,446.48
89 $ 41,869.97 $ 10,343.05
90 $ 41,455.42 $ 10,240.65
91 $ 41,044.97 $ 10,139.25
92 $ 40,638.58 $ 10,038.86
93 $ 40,236.22 $ 9,939.47
94 $ 39,837.84 $ 9,841.06
95 $ 39,443.41 $ 9.743.62
96 $ 39,052.88 $ 9,647.15
97 $ 38,666.22 $ 9,551.64
98 $ 38,283.38 $ 9,457.06
99 $ 37,904.34 $ 9,363.43
100 $ 37,529.05 $ 9,270.72
POST-CLOSURE SUBTOTALS $ 965,728.00 $ 6,533,179.70 $ 2,366,603.07
Grand Totals 11.e.(2) LLRW MW
$ 10,151,271.25 $ 50,005,828.16 $ 16,533,821.51
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 7
Closure of Unrestricted Areas (from MOU)
Administration Building
LLRW Employee Parking Area
Southwest Storage Pond (Section 6)
Water Storage Ponds and Associated Equipment (Section 29)
Shredder Substation
Rail Outside of Section 32
Excavated Land (borrow Pits) - Section 5 and 29
Truck Release Survey Building
Container Maintenance Shop
Purchasing Warehouse/Maintenance Building
GW Laboratory/DEQ Office Building
Water Tower
Radio Tower and Support Building Concrete Pad
Rail Repair Foundation Section 29
Cement Ramp Used for Off-Loading
Smoking Hut
Manhole ORA 013 and Surrounding Area
Power and Manhole and Surrounding Area on Section 29
Diesel Fueling Area and tank
Cement Foundation near Small Water Pond
Underground Water Tank, Section 29
Old Batch Plant Foundation
Abandon Wells not Needed during Post-Closure
Other Areas Requiring only Radiological Survey
SUBTOTAL
63,693.86
11,915.21
24,767.68
3,788.93
15,888.70
$ 273,235.76
$ 864,980.90
11,537.03
14,257.99
48,581.35
10,513.65
4,965.82
2,840.70
9,250.55
2,963.36
1,016.24
1,548.16
1,112.05
3,927.43
1,063.14
1,972.30
2,868.30
4,052.62
6,626.79
$ 1,387,368.52
Section Item lle.(2) LLRW MW
Indirect Multiplier for Profit and Overhead (15%) $ 208,105.28
Overall Facility Closure Cost Summary
Attachment 11-7-1 April 25, 2018 8
EnergySolutions LLC
Issued — April 4, 2003
Revised — April 25, 2018
LIST OF REVISION DATES
MODULE I STANDARD CONDITIONS Revised: August 7, 2014
Attachment I-1 REGULATIONS INCORPORATED BY
REFERENCE
Revised: August 7, 2014
MODULE II GENERAL FACILITY CONDITIONS Revised: August 2, 2017
Attachment II-1 WASTE ANALYSIS PLAN Revised: August 7, 2014
Attachment II-1-1 WASTE ANALYSIS PLAN AND
FORMULA DEVELOPMENT FOR
TREATMENT WASTES
Revised: August 7, 2014
Attachment II-1-2 APPROVED TREATMENT
REAGENTS
Revised: May 27, 2016
Attachment 11-1-3 WASTE STABILIZATION PLAN Revised: February 26, 2015
Attachment 11-1-4 LIQUID WASTE MANAGEMENT
PLAN
Revised: August 7, 2014
Attachment II-1-4-1 ANALYTICAL PROCEDURES FOR
FORMULA DEVELOPMENT LIQUID
WASTE SOLIDIFICATION
Revised: August 7, 2014
Attachment II-1-5 MACROENCAP SULATION PLAN Revised: August 7, 2014
Attachment 11-1-6 LEACHATE, EVAPORATION, AND
DECONTAMINATION WASTE
MANAGEMENT
Revised: August 7, 2014
Attachment 11-1-7 SPRAY WASHING PLAN Revised: August 7, 2014
Attachment 11-1-8 MANAGEMENT OF WASTE FOR
DISPOSAL AT THE LLRW FACILITY
Revised: August 7, 2014
Attachment 11-1-9 MIXED WASTE OPERATIONS
BUILDING OPERATING PLAN
Revised: August 7, 2014
Attachment II-1-10 MANAGEMENT OF WASTES
CONTAINING POLYCHLORINATED
BIPHENYLS (PCBs) AT THE MIXED
WASTE FACILITY
Revised: August 7, 2014
Attachment II-1-10.1 PLAN FOR THE MANAGEMENT OF
WASTE CONTAINING
POLYCHLORINATED BIPHENYLS
(PCBS AT THE LLRW FACILITY
Revised: August 7, 2014
List of Revision Dates - Page 1 of 3
EnergySolutions LLC
Issued — April 4, 2003
Revised — April 25, 2018
LIST OF REVISION DATES
Attachment II-1-11 MIXED WASTE TREATMENT
BUILDING OPERATING PLAN
Revised: August 7, 2014
Attachment II-1-12 THERMAL DESORPTION
SEPARATION PLAN
Revised: August 7, 2014
Attachment II-1-12-1 THERMAL DESORPTION
SHAKEDOWN OPERATIONS AND
WASTE FAMILY DEMONSTRATION
TESTING
Revised: August 7, 2014
Attachment II-1-12-2 WASTE FAMILY OPERATIONAL
PARAMETERS
Revised: August 7, 2014
Attachment II-1-13 MIXED WASTE STORAGE BUILDING
OPERATING PLAN
Revised: August 7, 2014
Attachment II-1-14 PLAN FOR MANAGEMENT OF
WASTECODES F020-F023 AND F026-
F027
Revised: August 7, 2014
Attachment II-1-15 AEROSOL CAN PUNCTURING
SYSTEM OPERATING PLAN
Issued: October 30, 2014
Attachment II-1-16 OFF-LOADING WASTE USING THE
ROTARY DUMP FACILITY
Issued: December 15, 2016
Attachment 11-2 SITE SECURITY PLAN Revised: August 7, 2014
Attachment 11-3 SITE INSPECTION PLAN Revised: November 10, 2015
Attachment 11-4 PERSONNEL TRAINING PLAN Revised: August 7, 2014
Attachment 11-5 PREPAREDNESS AND PREVENTION
PLAN
Revised: April 25, 2017
Attachment 11-6 CONTINGENCY PLAN Revised: April 25, 2017
Attachment 11-6 EMERGENCY COORDINATOR LIST Revised: April 25, 2017
Attachment 11-7 CLOSURE PLAN Revised: March 22, 2017
Attachment II-7-1 OVERALL FACILITY CLOSURE COST
SUMMARY
Revised: April 25, 2018
Attachment 11-7-2 CLOSURE COST ESTIMATE-MIXED
WASTE DETAILS
Revised: August 2, 2017
Attachment 11-7-3 RESERVE CAPACITY
CALCULATIONS
Issued: March 22, 2017
List of Revision Dates - Page 2 of 3
EnergySolutions LLC
Issued — April 4, 2003
Revised — April 25, 2018
LIST OF REVISION DATES
Attachment 11-7-4 FINANCIAL ASSURANCE
MECHANISM
Issued: August 14, 2017
Attachment 11-7-5 CLOSURE AND POST-CLOSURE
STANDBY TRUST AGREEMENT
Revised: January 20, 2017
Attachment 11-8 POST CLOSURE PLAN Revised: August 7, 2014
Attachment 11-9 CONSTRUCTION QA/QC MANUAL Revised: August 7, 2014
Attachment II-10 PLAN FOR CONTROLLING WIND
DISPERSAL
Revised: August 7, 2014
Attachment II-11 FACILITY DRAWINGS Revised: November 30, 2017
MODULE III STORAGE AND TREATMENT IN
CONTAINERS
Revised: August 7, 2014
Attachment III-1 CONTAINER MANAGEMENT PLAN Revised: August 7, 2014
Attachment 111-2 WASTE IDENTIFICATION AND
TRACKING PLAN
Revised: August 7, 2014
MODULE IV STORAGE AND TREATMENT IN
TANKS AND SURFACE
IMPOUNDMENTS
Revised: August 7, 2014
Attachment IV-1 TANK MANAGEMENT PLAN Revised: August 7, 2014
Attachment IV-2 MIXER EFFECTIVENESS PLAN Revised: August 7, 2014
Attachment IV-3 FIRE PROTECTION PLAN Revised: August 7, 2014
MODULE V DISPOSAL IN LANDFILLS Revised: January 20, 2015
Attachment V-1 DESIGN OF RUN-ON/RUN-OFF
CONTROL BERMS
Revised: August 7, 2014
MODULE VI GROUNDWATER MONITORING Revised: August 7, 2014
Attachment VI-1 GROUNDWATER FIELD SAMPLING
PLAN
Revised: April 25, 2017
Attachment VI-2 PERMANENT CLOSURE OF
MONITORING WELLS
Revised: August 7, 2014
MODULE VII CORRECTIVE ACTION PROGRAM Revised: August 7, 2014
List of Revision Dates - Page 3 of 3