DERR-2024-004704

Task 1 - Work Plan Development
LABOR
Hours Title Code Description Rate Total
1 Prepare Work Plan and Budget 650.00$ 650.00$
Subtotal 650.00$
Total Task 1 650.00$
Task 2 -Soil and Groundwater Confirmation Sampling
LABOR
Hours Title Code Description Rate Total
1 Professional Geologist 102 Senior Review/Oversight/Management 147.00$ 147.00$
6 Field Scientist 104 Confirmation sampling, travel, sample delivery 101.00$ 606.00$
3 Project Manager 103 Report prep 118.00$ 354.00$
2 PST Specialist 108 PST Claims 78.00$ 156.00$
1 Adminstrative Assistant 109 document prep, general secretarial 62.00$ 62.00$
Subtotal 1,325.00$
SUBCONTRACTORS
Item Quantity Unit Rate Total
RMEC (drilling) 1 Lump Sump 2,569.00$ 2,569.00$
Subtotal 2,569.00$
OTHER DIRECT COSTS
Item Quantity Unit Rate Total
Mileage to/from site and lab 190 Miles 0.655$ 124.45$
Photoionization Detector 1 Each 95.00$ 95.00$
Sample analysis (8260, 8015) 12 Each 85.00$ 1,020.00$
Sampling Supplies 1 Day 25.00$ 25.00$
Subtotal 1,264.45$
Total Task 2 5,158.45$
Total Revised Work Plan 5,808.45$
Original Work Plan Budget 5,124.75$
Total Amendment 1 683.70$
Revised Budget for Workplan JZM-31
Confirmation Sampling
Steve & Walt's Service (3000211)
133 North Main Street, Clearfield, Utah